How much rental income can this property generate?

Based on 29 comparable Airbnb rentals in Jarretaderas, an estimated $719K MXN/year gross (~$503K MXN net after costs), about 8.5% gross yield on the asking price.

What are the closing costs for this property?

Estimated $349K MXN (~4.1% of the price) in Nayarit: acquisition tax, notary and registry. Foreign buyers add a one-time bank trust (fideicomiso).

Can foreigners buy this property?

Yes. Foreigners buy coastal property in Mexico through a bank trust (fideicomiso) that grants full rights to sell, rent and inherit.

Azulejos, Jarretaderas — $8.5M MXN

Bedrooms

Description

Investment estimates

Estimated gross yield

8.5%

~$503K MXN net/yr

Closing costs

$349K MXN

~4.1% of price · Nayarit

Estimates based on market data. Not a guarantee.

Description

Discover a home where contemporary design meets everyday functionality. Featuring 3 bedrooms, a dedicated office, an interior courtyard, and a stunning rooftop terrace, this residence offers an intelligent layout, abundant natural light, and quality finishes throughout. Located within a gated community with 24/7 security, it is just minutes from Vidanta World, El Tigre Golf & Country Club, beautiful beaches, restaurants, and the best amenities of Nuevo Vallarta. Its prime location, secure environment, and outstanding value make House D5 an exceptional opportunity for both full-time living and investment in one of the fastest-growing and most desirable areas of Bahia de Banderas.

Investment indicators

Factual signals from the listing data — not financial advice. Ask your HOMIA advisor.

Est. rental income

~US$38,400–57,600/yr

Location

Jarretaderas

Terms

Standard terms

Investment estimates

📈

Estimated gross rental income

$39,957 USD/ year gross8.5% gross yield

≈ $27,970 USD/ year net (after ~30% costs)5.9% net

≈ $60K/mo gross · median ADR $5,630/night · 35% occupancy · from 29 Airbnb rentals in Jarretaderas

🧾

Estimated closing costs

$19,361 USD≈ 4.1%

Acquisition tax

$11,806 USD

Notary

$4,722 USD

Registry

$2,833 USD

Standard Nayarit rates on the list price. Foreign buyers add a one-time bank trust (fideicomiso) setup ~US$1,500 + ~US$600/yr. Confirm exact figures with your notario.

Location & what's nearby

Approximate drive times from this property.

🌴

Nuevo Vallarta

~4 min · 2.3 km

✈️

Airport (PVR)

~5 min · 2.7 km

⛵

Marina Vallarta

~7 min · 4.0 km

🛒

Costco / La Comer

~12 min · 6.2 km

🏥

San Javier Hospital

~12 min · 6.3 km

🐟

Bucerías

~16 min · 8.7 km

What's nearby in Jarretaderas

The lifestyle around this property.

Riviera Nayarit beaches (Bucerías, Flamingos, Punta Mita)
World-class golf: El Tigre, Flamingos and Jack Nicklaus
15–45 min to Puerto Vallarta airport (PVR)

Mortgage simulator

Estimate for U.S./Canada cross-border buyers — an estimate, not an offer. Most buyers pay cash; ask us about your case.

🧮 Mortgage simulator

Estimate for a cross-border mortgage (U.S./Canada buyers). Adjust the numbers — it's an estimate, not an offer.

Price (USD)

Down %

Rate %

Years

Down payment (30%)

$144,000 USD

$2,592,000 MXN

what you pay upfront

Monthly payment

$3,132 USD

$56,375 MXN

per month

Loan amount: $336,000 USD

Total interest: $415,671 USD

Term: 20 yrs

Ask about financing Closing costs

MLS data & disclaimer

Listing courtesy of VILORIA ESTATES · Jose Luis Viloria Petrovanu. Data from Vallarta-Nayarit MLS. · MLS 00-44492 Information deemed reliable but not guaranteed. Buyer should independently verify all details.