Bedrooms
5
Bathrooms
5
m²
556
View
Ocean
Year
2021

Description

Renovated in 2025, Villa �rbol is a two-story beachfront villa in San Pancho's Las Olas community, a short walk from the village. It features five en suite bedrooms, including a detached garden suite and a beachfront king on the main level. The home offers a full kitchen, open living/dining area, media room, and a large pool terrace with outdoor dining and lounge spaces. Upstairs are three en suite bedrooms--two with ocean views (including the primary with terrace) and one overlooking the garden.

Listed by San Pancho Realty · Nathaniel H Rodriguez

Investment indicators

Factual signals from the listing data — not financial advice. Ask your HOMIA advisor.

Location
Ocean view · San Pancho
Terms
Standard terms

Investment estimates

📈
Estimated gross rental income
$26,604 USD/ year gross0.5% gross yield
≈ $18,623 USD/ year net (after ~30% costs)0.3% net
≈ $40K/mo gross · median ADR $2,624/night · 50% occupancy · from 17 Airbnb rentals in San Pancho
🧾
Estimated closing costs
$233,700 USD≈ 4.1%
Acquisition tax
$142,500 USD
Notary
$57,000 USD
Registry
$34,200 USD

Standard Nayarit rates on the list price. Foreign buyers add a one-time bank trust (fideicomiso) setup ~US$1,500 + ~US$600/yr. Confirm exact figures with your notario.

Location & what's nearby

Approximate drive times from this property.

🏄
Sayulita
~9 min · 4.9 km
⛳
Punta de Mita
~33 min · 18 km
⚓
La Cruz Marina
~34 min · 18 km
🐟
Bucerías
~36 min · 19 km
🌴
Nuevo Vallarta
~50 min · 27 km
✈️
Airport (PVR)
~56 min · 30 km

What's nearby in San Pancho

The lifestyle around this property.

  • San Pancho (San Francisco): the 'cultural town' — Entreamigos, polo and live music
  • Wide, unspoiled beach with iconic sunsets
  • A sophisticated food scene for its size (fine dining & specialty cafés)
  • ~5 min to Sayulita, without the crowds
  • ~50 min to PV airport (PVR)

Top-rated in San Pancho

The highest-rated spots in the area, by Google reviews.

Dining
  • María Bonita Restaurante Bar4.7(1,114)
  • Su Pancha Madre4.9(668)
  • Taquería Los Arbolitos4.7(461)
Health
  • Hospital General San Francisco3.7(39)
Groceries
  • Mini Súper Bernal4.3(186)
  • Ecoraíz San Pancho5.0(11)
  • Frutería Emiliano4.8(10)
Gyms
  • Gym San Pancho4.6(37)

Source: Google Maps ratings · indicative, subject to change.

Mortgage simulator

Estimate for U.S./Canada cross-border buyers — an estimate, not an offer. Most buyers pay cash; ask us about your case.

🧮 Mortgage simulator

Estimate for a cross-border mortgage (U.S./Canada buyers). Adjust the numbers — it's an estimate, not an offer.

Price (USD)
Down %
Rate %
Years
Down payment (30%)
$1,770,000 USD
$31,860,000 MXN
what you pay upfront
Monthly payment
$38,497 USD
$692,946 MXN
per month
Loan amount: $4,130,000 USD
Total interest: $5,109,284 USD
Term: 20 yrs

Listing courtesy of San Pancho Realty · Nathaniel H Rodriguez. Data from Vallarta-Nayarit MLS. · MLS 00-43442 Information deemed reliable but not guaranteed. Buyer should independently verify all details.