Bedrooms
2
Bathrooms
2
m²
166
HOA / month
$15K MXN
Furnished
Furnished
Pet friendly
Yes
View
Interior
Units in dev.
15
$/m²
US$3,307
🏢 See all units in Krystal Vallarta(15)→

Description

Two-bedroom, two-bathroom condo at Krystal Vallarta with versatile lock-off layout, ideal for vacation rental investment, second home, or dual-use living. Open-concept design creates bright, welcoming spaces with a private balcony. Spanning 166 m², this residence is nestled in the Hotel Zone steps from the beach, dining, and entertainment venues, offering strong rental income potential.

Listed by Homia Real Estate · Zeida Torres

Investment indicators

Factual signals from the listing data — not financial advice. Ask your HOMIA advisor.

Price
50% below area $/m²
Location
Hotel Zone
Terms
↓ 12% below original price

Is this a good price?

▼ 50% below the Hotel Zone median
◀ Better valueMedian US$6,548/m²Premium ▶
↙ This property is 50% BELOW the median (better value)
This property is priced at US$3,307/m². See the Hotel Zone market report →

Investment estimates

📈
Estimated gross rental income
$64,027 USD/ year gross11.5% gross yield
≈ $44,819 USD/ year net (after ~30% costs)8.1% net
≈ $96K/mo gross · median ADR $6,315/night · 50% occupancy · from 54 Airbnb rentals in Zona Hotelera Sur
🧾
Estimated closing costs
$20,535 USD≈ 3.7%
Acquisition tax
$11,100 USD
Notary
$6,660 USD
Registry
$2,775 USD

Standard Jalisco rates on the list price. Foreign buyers add a one-time bank trust (fideicomiso) setup ~US$1,500 + ~US$600/yr. Confirm exact figures with your notario.

Location & what's nearby

Approximate drive times from this property.

🏥
San Javier Hospital
~2 min · 1.0 km
⛵
Marina Vallarta
~5 min · 2.6 km
🛒
Costco / La Comer
~5 min · 2.8 km
✈️
Airport (PVR)
~7 min · 3.9 km
🏛️
Downtown / Malecón
~8 min · 4.1 km
🎭
Romantic Zone
~10 min · 5.2 km

What's nearby in Hotel Zone

The lifestyle around this property.

  • Playa Los Muertos, Playa Camarones and the Malecón
  • Top dining scene: Romantic Zone and Versalles
  • International airport (PVR) minutes away

Top-rated in Hotel Zone

The highest-rated spots in the area, by Google reviews.

Dining
  • Campomar Puerto Vallarta4.7(3,546)
  • La Madalena4.7(3,351)
  • La Palapa Restaurant4.5(5,028)
Health
  • Hospital Joya Marina4.3(356)
  • Hospiten Puerto Vallarta4.2(362)
  • SANMARÉ Health-Care Group4.6(108)
Groceries
  • Walmart4.3(13,124)
  • Walmart Puerto Vallarta4.3(5,302)
  • Casa Ley4.1(6,392)
Gyms
  • CEA Fitness Hipódromo4.9(148)
  • Big Apple Gym Olas Altas4.4(327)
  • Star Center Gym Puerto Vallarta4.7(145)

Source: Google Maps ratings · indicative, subject to change.

Mortgage simulator

Estimate for U.S./Canada cross-border buyers — an estimate, not an offer. Most buyers pay cash; ask us about your case.

🧮 Mortgage simulator

Estimate for a cross-border mortgage (U.S./Canada buyers). Adjust the numbers — it's an estimate, not an offer.

Price (USD)
Down %
Rate %
Years
Down payment (30%)
$165,000 USD
$2,970,000 MXN
what you pay upfront
Monthly payment
$3,589 USD
$64,597 MXN
per month
Loan amount: $385,000 USD
Total interest: $476,289 USD
Term: 20 yrs

How it compares

This unit is priced ~39% below the average $/m² of 4 comparable listings nearby — a strong relative value.

Listingm²Price$/m²
This property
166US$550,000US$3,307
190US$549,000US$2,889
41US$380,000US$9,203
126US$520,000US$4,111
134US$739,000US$5,514
Comparables avgUS$5,429

Listing courtesy of Homia Real Estate · Zeida Torres. Data from Vallarta-Nayarit MLS. · MLS 00-44181 Information deemed reliable but not guaranteed. Buyer should independently verify all details.

HOMIA RecommendsOur own inventory nearby

Other developments in Gran Venetian - Icon Area