Bedrooms
2
Bathrooms
2
m²
195
HOA / month
$12K MXN
Furnished
Furnished
Pet friendly
Yes
View
Garden
Units in dev.
18
$/m²
US$2,608

Description

Sophisticated 195 m² condo in Gran Venetian, Icon Area. Features a garden terrace with private jacuzzi and two independent bedrooms configured as separate income-generating units. Kitchen finished with granite and parota wood. Residents enjoy full access to Krystal Hotel amenities: three pools including family and adults-only options, covered and outdoor areas, fitness center, and kids' zone.

Listed by The Key · Cecilia Lizeth Ramos Abarca

Investment indicators

Factual signals from the listing data — not financial advice. Ask your HOMIA advisor.

Price
59% below beachfront $/m²
Location
Beachfront — top demand
Terms
Standard terms

Is this a good price?

▼ 59% below the beachfront market median
◀ Better valueMedian US$6,386/m² · beachfrontPremium ▶
↙ This property is 59% BELOW the median (better value)
This property is priced at US$2,608/m². See the Hotel Zone market report →

Investment estimates

📈
Estimated gross rental income
$86,434 USD/ year gross17.7% gross yield
≈ $60,504 USD/ year net (after ~30% costs)12.4% net
≈ $130K/mo gross · median ADR $8,525/night · 50% occupancy · from 54 Airbnb rentals in Zona Hotelera Sur
🧾
Estimated closing costs
$18,068 USD≈ 3.7%
Acquisition tax
$9,767 USD
Notary
$5,860 USD
Registry
$2,442 USD

Standard Jalisco rates on the list price. Foreign buyers add a one-time bank trust (fideicomiso) setup ~US$1,500 + ~US$600/yr. Confirm exact figures with your notario.

Location & what's nearby

Approximate drive times from this property.

🏥
San Javier Hospital
~2 min · 1.0 km
⛵
Marina Vallarta
~5 min · 2.5 km
🛒
Costco / La Comer
~5 min · 2.8 km
✈️
Airport (PVR)
~7 min · 3.9 km
🏛️
Downtown / Malecón
~8 min · 4.1 km
🎭
Romantic Zone
~10 min · 5.2 km

What's nearby in Hotel Zone

The lifestyle around this property.

  • Playa Los Muertos, Playa Camarones and the Malecón
  • Top dining scene: Romantic Zone and Versalles
  • International airport (PVR) minutes away

Top-rated in Hotel Zone

The highest-rated spots in the area, by Google reviews.

Dining
  • Campomar Puerto Vallarta4.7(3,546)
  • La Madalena4.7(3,351)
  • La Palapa Restaurant4.5(5,028)
Health
  • Hospital Joya Marina4.3(356)
  • Hospiten Puerto Vallarta4.2(362)
  • SANMARÉ Health-Care Group4.6(108)
Groceries
  • Walmart4.3(13,124)
  • Walmart Puerto Vallarta4.3(5,302)
  • Casa Ley4.1(6,392)
Gyms
  • CEA Fitness Hipódromo4.9(148)
  • Big Apple Gym Olas Altas4.4(327)
  • Star Center Gym Puerto Vallarta4.7(145)

Source: Google Maps ratings · indicative, subject to change.

Mortgage simulator

Estimate for U.S./Canada cross-border buyers — an estimate, not an offer. Most buyers pay cash; ask us about your case.

🧮 Mortgage simulator

Estimate for a cross-border mortgage (U.S./Canada buyers). Adjust the numbers — it's an estimate, not an offer.

Price (USD)
Down %
Rate %
Years
Down payment (30%)
$152,550 USD
$2,745,900 MXN
what you pay upfront
Monthly payment
$3,318 USD
$59,723 MXN
per month
Loan amount: $355,950 USD
Total interest: $440,351 USD
Term: 20 yrs

How it compares

This unit is priced ~46% below the average $/m² of 4 comparable listings nearby — a strong relative value.

Listingm²Price$/m²
This property
195US$508,500US$2,608
190US$549,000US$2,889
41US$380,000US$9,203
126US$520,000US$4,111
117US$380,000US$3,253
Comparables avgUS$4,864

Listing courtesy of The Key · Cecilia Lizeth Ramos Abarca. Data from Vallarta-Nayarit MLS. · MLS 00-43235 Information deemed reliable but not guaranteed. Buyer should independently verify all details.

HOMIA RecommendsOur own inventory nearby

Other developments in Gran Venetian - Icon Area