How much rental income can this property generate?

Based on 241 comparable Airbnb rentals in Nuevo Vallarta, an estimated $378K MXN/year gross (~$265K MXN net after costs), about 6.7% gross yield on the asking price.

What are the closing costs for this property?

Estimated $232K MXN (~4.1% of the price) in Nayarit: acquisition tax, notary and registry. Foreign buyers add a one-time bank trust (fideicomiso).

Can foreigners buy this property?

Yes. Foreigners buy coastal property in Mexico through a bank trust (fideicomiso) that grants full rights to sell, rent and inherit.

3.14 Living: 1-Bed Condo for Sale in Canal

Bedrooms

Bathrooms

m²

Floor

HOA / month

$5K MXN

Furnished

Parking

Parking on Property

Pet friendly

Yes

View

Mountain

Units in dev.

$/m²

US$3,887

🏢 See all units in 3.14 Living(86)→

Description

Discover this one-bedroom unit at 3.14 Living in Nuevo Vallarta, a prime investment location in the Riviera Nayarit. Set on the fourth level, this turnkey condo arrives fully furnished and decorated, ready to occupy or generate rental income from day one. Its proven rental performance makes it an appealing choice for investors seeking steady cash flow and property appreciation.

Listed by Propiedades Vallarta · Emilia Lopez Chavez

Investment indicators

Factual signals from the listing data — not financial advice. Ask your HOMIA advisor.

Price

16% above area $/m²

Location

Nuevo Vallarta West

Terms

Standard terms

Is this a good price?

▲ 16% above the Nuevo Vallarta West median

◀ Better valueMedian US$3,355/m²Premium ▶

↗ This property is 16% ABOVE the median

This property is priced at US$3,887/m². See the Nuevo Vallarta West market report →

Investment estimates

📈

Estimated gross rental income

$21,018 USD/ year gross6.7% gross yield

≈ $14,713 USD/ year net (after ~30% costs)4.7% net

≈ $32K/mo gross · median ADR $2,073/night · 50% occupancy · from 241 Airbnb rentals in Nuevo Vallarta

🧾

Estimated closing costs

$12,869 USD≈ 4.1%

Acquisition tax

$7,847 USD

Notary

$3,139 USD

Registry

$1,883 USD

Standard Nayarit rates on the list price. Foreign buyers add a one-time bank trust (fideicomiso) setup ~US$1,500 + ~US$600/yr. Confirm exact figures with your notario.

Location & what's nearby

Approximate drive times from this property.

🌴

Nuevo Vallarta

~3 min · 1.8 km

✈️

Airport (PVR)

~10 min · 5.1 km

⛵

Marina Vallarta

~12 min · 6.2 km

🐟

Bucerías

~12 min · 6.4 km

🛒

Costco / La Comer

~16 min · 8.6 km

🏥

San Javier Hospital

~16 min · 8.7 km

What's nearby in Nuevo Vallarta West

The lifestyle around this property.

Wide beach and navigable canals to the marina
El Tigre Golf (18 holes, Von Hagge) at Paradise Village
Vidanta: Greg Norman/Nicklaus golf, water park and shows
Family-friendly — gated communities and resorts
~15 min to PV airport (PVR)

Top-rated in Nuevo Vallarta West

The highest-rated spots in the area, by Google reviews.

Dining

La Dolce Vita Nuevo Vallarta4.5(3,226)
Eddie's Place Nopal Beach4.5(1,476)
Insu Sky Bar4.6(892)

Health

City Medica4.5(51)

Groceries

Paradise Plaza Shopping Center Nuevo Vallarta, Nayarit4.3(2,036)
Chedraui Nuevo Vallarta4.0(2,801)
CASA LEY4.3(614)

Gyms

The Studio MX Nuevo4.6(65)
El Tigre Sports Club4.6(63)
PULSE NUEVO5.0(16)

Source: Google Maps ratings · indicative, subject to change.

Mortgage simulator

Estimate for U.S./Canada cross-border buyers — an estimate, not an offer. Most buyers pay cash; ask us about your case.

🧮 Mortgage simulator

Estimate for a cross-border mortgage (U.S./Canada buyers). Adjust the numbers — it's an estimate, not an offer.

Price (USD)

Down %

Rate %

Years

Down payment (30%)

$98,100 USD

$1,765,800 MXN

what you pay upfront

Monthly payment

$2,134 USD

$38,406 MXN

per month

Loan amount: $228,900 USD

Total interest: $283,176 USD

Term: 20 yrs

Ask about financing Closing costs

How it compares

This unit is priced ~47% above the average $/m² of 4 comparables nearby — usually newer, better located or finished.

Listing	m²	Price	$/m²
This property	84	US$327,000	US$3,887
Taheima	87	US$260,000	US$2,992
D'Toscana	173	US$422,000	US$2,438
D'Toscana	130	US$331,000	US$2,543
Taheima	87	US$225,000	US$2,598
Comparables avg			US$2,643

Listing courtesy of Propiedades Vallarta · Emilia Lopez Chavez. Data from Vallarta-Nayarit MLS. · MLS 00-43969 Information deemed reliable but not guaranteed. Buyer should independently verify all details.